Financhill
Buy
54

AZEK Quote, Financials, Valuation and Earnings

Last price:
$48.85
Seasonality move :
-8.01%
Day range:
$48.25 - $49.15
52-week range:
$35.48 - $54.91
Dividend yield:
0%
P/E ratio:
49.52x
P/S ratio:
4.84x
P/B ratio:
5.08x
Volume:
8.8M
Avg. volume:
2.9M
1-year change:
-1.07%
Market cap:
$7.1B
Revenue:
$1.4B
EPS (TTM):
$0.99
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $899.3M $1.2B $1.4B $1.4B $1.4B
Revenue Growth (YoY) 13.23% 31.11% 14.98% 1.09% 5.19%
 
Cost of Revenues $603.2M $794.7M $956.9M $940M $899.7M
Gross Profit $296.1M $384.3M $398.7M $430.3M $541.8M
Gross Profit Margin 32.92% 32.6% 29.41% 31.4% 37.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $316.9M $246.8M $279.9M $306.2M $327.8M
Other Inc / (Exp) -$38.5M -$1M -$496K -$249K $35.8M
Operating Expenses $316.9M $246.8M $279.9M $306.2M $327.8M
Operating Income -$20.8M $137.5M $118.8M $124M $214M
 
Net Interest Expenses $71.2M $20.3M $25M $39.3M $40.3M
EBT. Incl. Unusual Items -$130.5M $116.2M $93.3M $84.5M $209.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.3M $27.3M $26.2M $22.1M $56.1M
Net Income to Company -$122.2M $88.9M $67.2M $62.4M $153.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$122.2M $88.9M $67.2M $62.4M $153.4M
 
Basic EPS (Cont. Ops) -$1.01 $0.58 $0.44 $0.42 $1.05
Diluted EPS (Cont. Ops) -$1.01 $0.57 $0.43 $0.41 $1.04
Weighted Average Basic Share $120.8M $153.8M $153.5M $150.2M $145.6M
Weighted Average Diluted Share $120.8M $156.7M $154.5M $150.8M $147.5M
 
EBITDA $33.5M $234.9M $230.2M $259M $387.9M
EBIT -$66.3M $133.3M $111.7M $126.4M $258.9M
 
Revenue (Reported) $899.3M $1.2B $1.4B $1.4B $1.4B
Operating Income (Reported) -$20.8M $137.5M $118.8M $124M $214M
Operating Income (Adjusted) -$66.3M $133.3M $111.7M $126.4M $258.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $212.3M $259.7M $216.3M $240.4M $285.4M
Revenue Growth (YoY) 27.85% 22.34% -16.73% 11.18% 18.71%
 
Cost of Revenues $139.3M $171.1M $174.1M $149.8M $181.9M
Gross Profit $73M $88.6M $42.2M $90.7M $103.6M
Gross Profit Margin 34.38% 34.12% 19.51% 37.7% 36.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.4M $63.2M $73.5M $77.2M $74.9M
Other Inc / (Exp) -- -- $66K $36.3M -$1.4M
Operating Expenses $53.4M $63.2M $73.5M $77.2M $74.9M
Operating Income $19.5M $25.4M -$31.3M $13.4M $28.7M
 
Net Interest Expenses $6M $4.1M $9.3M $7.9M $7.7M
EBT. Incl. Unusual Items $13.5M $21.3M -$40.6M $41.8M $19.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $4.6M -$10.8M $16.7M $1.5M
Net Income to Company $10.1M $16.7M -$29.7M $25.1M $18.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M $16.7M -$29.7M $25.1M $18.1M
 
Basic EPS (Cont. Ops) $0.07 $0.11 -$0.20 $0.17 $0.13
Diluted EPS (Cont. Ops) $0.07 $0.11 -$0.20 $0.17 $0.12
Weighted Average Basic Share $153.2M $154.4M $150.9M $147.3M $143.3M
Weighted Average Diluted Share $156M $156.9M $150.9M $148.9M $145.4M
 
EBITDA $43.3M $53.2M $1.4M $85.3M $61.4M
EBIT $19.1M $25.1M -$31.7M $53.4M $28.4M
 
Revenue (Reported) $212.3M $259.7M $216.3M $240.4M $285.4M
Operating Income (Reported) $19.5M $25.4M -$31.3M $13.4M $28.7M
Operating Income (Adjusted) $19.1M $25.1M -$31.7M $53.4M $28.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $945.5M $1.2B $1.3B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $627.8M $826.5M $959.9M $915.8M $931.7M
Gross Profit $317.7M $399.9M $352.2M $478.7M $554.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $324.9M $256.5M $290.2M $310M $325.4M
Other Inc / (Exp) -$38.6M -- $66K $36M -$2M
Operating Expenses $324.9M $256.5M $290.2M $310M $325.4M
Operating Income -$7.2M $143.4M $62M $168.8M $229.3M
 
Net Interest Expenses $57.4M $18.4M $30.1M $37.9M $40M
EBT. Incl. Unusual Items -$103.2M $124M $31.5M $166.9M $187.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$922K $28.5M $10.8M $49.6M $40.9M
Net Income to Company -$102.2M $95.4M $20.7M $117.2M $146.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$102.2M $95.4M $20.7M $117.2M $146.4M
 
Basic EPS (Cont. Ops) -$0.77 $0.65 $0.18 $0.81 $1.01
Diluted EPS (Cont. Ops) -$0.77 $0.64 $0.18 $0.80 $0.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $47.7M $244.7M $178.4M $342.9M $364M
EBIT -$52.2M $139.3M $54.9M $211.5M $233.9M
 
Revenue (Reported) $945.5M $1.2B $1.3B $1.4B $1.5B
Operating Income (Reported) -$7.2M $143.4M $62M $168.8M $229.3M
Operating Income (Adjusted) -$52.2M $139.3M $54.9M $211.5M $233.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $212.3M $259.7M $216.3M $240.4M $285.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $139.3M $171.1M $174.1M $149.8M $181.9M
Gross Profit $73M $88.6M $42.2M $90.7M $103.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.4M $63.2M $73.5M $77.2M $74.9M
Other Inc / (Exp) -- -- $66K $36.3M -$1.4M
Operating Expenses $53.4M $63.2M $73.5M $77.2M $74.9M
Operating Income $19.5M $25.4M -$31.3M $13.4M $28.7M
 
Net Interest Expenses $6M $4.1M $9.3M $7.9M $7.7M
EBT. Incl. Unusual Items $13.5M $21.3M -$40.6M $41.8M $19.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $4.6M -$10.8M $16.7M $1.5M
Net Income to Company $10.1M $16.7M -$29.7M $25.1M $18.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M $16.7M -$29.7M $25.1M $18.1M
 
Basic EPS (Cont. Ops) $0.07 $0.11 -$0.20 $0.17 $0.13
Diluted EPS (Cont. Ops) $0.07 $0.11 -$0.20 $0.17 $0.12
Weighted Average Basic Share $153.2M $154.4M $150.9M $147.3M $143.3M
Weighted Average Diluted Share $156M $156.9M $150.9M $148.9M $145.4M
 
EBITDA $43.3M $53.2M $1.4M $85.3M $61.4M
EBIT $19.1M $25.1M -$31.7M $53.4M $28.4M
 
Revenue (Reported) $212.3M $259.7M $216.3M $240.4M $285.4M
Operating Income (Reported) $19.5M $25.4M -$31.3M $13.4M $28.7M
Operating Income (Adjusted) $19.1M $25.1M -$31.7M $53.4M $28.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $215M $250.5M $120.8M $278.3M $164M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.9M $77.3M $90.2M $57.7M $49.9M
Inventory $130.1M $188.9M $281.8M $195.6M $223.7M
Prepaid Expenses $8.4M $14.2M $17.2M $13.6M $9.9M
Other Current Assets $360K $1.4M $9.2M $16.1M $23.9M
Total Current Assets $424.7M $532.4M $519.1M $561.3M $471.4M
 
Property Plant And Equipment $261.8M $391M $517.9M $501M $462.2M
Long-Term Investments -- -- -- -- --
Goodwill $951.4M $951.4M $994M $994.3M $967.8M
Other Intangibles $292.4M $242.6M $245.8M $199.5M $154.5M
Other Long-Term Assets $1.6M $70.5M $94.8M $87.8M $111.8M
Total Assets $1.9B $2.2B $2.4B $2.3B $2.2B
 
Accounts Payable $42.1M $69.5M $49M $56M $57.9M
Accrued Expenses $45.9M $56.5M $74M $74.2M $83.9M
Current Portion Of Long-Term Debt -- -- $6M $6M $3.3M
Current Portion Of Capital Lease Obligations $969K $4M $7.6M $7M $8.2M
Other Current Liabilities $5.6M $4.5M $2.4M $3.1M $5.9M
Total Current Liabilities $124M $170.4M $182.5M $189.7M $217M
 
Long-Term Debt $463M $464.7M $584.9M $580.3M $429.7M
Capital Leases -- -- -- -- --
Total Liabilities $628M $760.7M $940.9M $933.6M $810.8M
 
Common Stock $155K $155K $155K $156K $157K
Other Common Equity Adj -- -- -- $1.9M -$1.7M
Common Equity $1.3B $1.4B $1.4B $1.4B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.4B $1.4B $1.4B $1.4B
 
Total Liabilities and Equity $1.9B $2.2B $2.4B $2.3B $2.2B
Cash and Short Terms $215M $250.5M $120.8M $278.3M $164M
Total Debt $463M $464.7M $590.9M $586.3M $433M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $210M $66.1M $86.9M $274.8M $148.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.2M $63.1M $68.3M $32.4M $33.7M
Inventory $166.2M $289.1M $320.9M $261.6M $256.8M
Prepaid Expenses $11.4M $17.6M $22.5M $16.5M $17M
Other Current Assets $161K $1.2M $14.9M $7.5M $22.6M
Total Current Assets $429M $437M $513.5M $593.4M $478.2M
 
Property Plant And Equipment $279.2M $435.3M $513.1M $456.5M $459.7M
Long-Term Investments -- -- -- -- --
Goodwill $951.4M $992.5M $994M $967.8M $974M
Other Intangibles $279.7M $272.7M $234M $183.6M $146.3M
Other Long-Term Assets $1.6M $77.6M $94.1M $87.4M $115.5M
Total Assets $1.9B $2.2B $2.3B $2.3B $2.2B
 
Accounts Payable $38.2M $64.5M $48.6M $43.1M $47.7M
Accrued Expenses $50M $59.5M $75.7M $80.8M $87.5M
Current Portion Of Long-Term Debt -- -- $6M $6M $3.3M
Current Portion Of Capital Lease Obligations $1M $5.3M $7.6M $7.4M $8M
Other Current Liabilities $4M $4M $5.5M $5.5M $4.3M
Total Current Liabilities $114.4M $162.5M $176.7M $198.4M $186.5M
 
Long-Term Debt $463.3M $465M $583.7M $579.1M $428.8M
Capital Leases -- -- -- -- --
Total Liabilities $621.8M $764M $935.9M $929.4M $785.9M
 
Common Stock $155K $155K $155K $156K $158K
Other Common Equity Adj -- -- -$1.8M -$1.2M -$566K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.5B $1.4B $1.4B $1.4B
 
Total Liabilities and Equity $1.9B $2.2B $2.3B $2.3B $2.2B
Cash and Short Terms $210M $66.1M $86.9M $274.8M $148.1M
Total Debt $463.3M $465M $589.7M $585.1M $432.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$122.2M $88.9M $67.2M $62.4M $153.4M
Depreciation & Amoritzation $99.8M $101.6M $118.5M $132.5M $129M
Stock-Based Compensation $117.1M $22.3M $27.5M $18.5M $25.9M
Change in Accounts Receivable -$17.7M -$8.1M -$8.5M $31.8M $6.3M
Change in Inventories -$12.1M -$53.1M -$86.8M $86.1M -$47.5M
Cash From Operations $98.4M $207.4M $105.8M $362.5M $224.5M
 
Capital Expenditures $95.6M $174.8M $172.4M $88.5M $77.1M
Cash Acquisitions -$18.5M -- -$108.4M -$161K $125.8M
Cash From Investing -$113.8M -$174.8M -$280.2M -$88.5M $49.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $475.5M -- $635.5M $25M $438.9M
Long-Term Debt Repaid -$1.1B -$1.9M -$511.5M -$33.6M -$596.9M
Repurchase of Common Stock -- -- -$81.9M -$117M -$247.7M
Other Financing Activities -$34.7M -$1.1M -$3.4M -$5.9M -$3M
Cash From Financing $124.5M $2.9M $44.6M -$116.5M -$387.9M
 
Beginning Cash (CF) $105.9M $215M $250.5M $120.8M $278.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $109.1M $35.5M -$129.7M $157.5M -$114.3M
Ending Cash (CF) $215M $250.5M $120.8M $278.3M $164M
 
Levered Free Cash Flow $2.8M $32.6M -$66.6M $274M $147.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.1M $16.7M -$29.7M $25.1M $18.1M
Depreciation & Amoritzation $24.3M $28.1M $33M $31.9M $33.1M
Stock-Based Compensation $2.9M $4M $5.8M $8.4M $4.9M
Change in Accounts Receivable $29.7M $18.1M $21.9M $21.2M $16.2M
Change in Inventories -$36.1M -$88.5M -$14.8M -$61.3M -$33.1M
Cash From Operations $20.3M -$30.6M $6.4M -$16.3M $13.6M
 
Capital Expenditures $27M $65.3M $30.3M $17.7M $21.6M
Cash Acquisitions -- -$91.3M -- $133.1M -$11M
Cash From Investing -$27M -$156.6M -$30.3M $115.5M -$32.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$426K -$559K -$2.2M -$2.2M -$2M
Repurchase of Common Stock -- -- -$7.9M -$103.8M -$4.9M
Other Financing Activities -$210K -- -- -- -$1.9M
Cash From Financing $1.7M $2.8M -$10.1M -$102.8M $2.9M
 
Beginning Cash (CF) $215M $250.5M $120.8M $278.3M $164M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M -$184.5M -$34M -$3.6M -$15.9M
Ending Cash (CF) $210M $66.1M $86.9M $274.8M $148.1M
 
Levered Free Cash Flow -$6.7M -$96M -$23.9M -$34M -$8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$102.2M $95.4M $20.7M $117.2M $146.4M
Depreciation & Amoritzation $99.9M $105.4M $123.5M $131.4M $130.2M
Stock-Based Compensation $118.9M $23.3M $29.3M $21.1M $22.4M
Change in Accounts Receivable $14.9M -$19.7M -$4.7M $31.1M $1.4M
Change in Inventories -$24.3M -$105.6M -$13.1M $39.5M -$19.3M
Cash From Operations $175M $156.5M $142.9M $339.8M $254.3M
 
Capital Expenditures $103.5M $213.2M $137.4M $75.9M $81.1M
Cash Acquisitions -$18.5M -$91.3M -$17.1M $132.9M -$18.3M
Cash From Investing -$121.8M -$304.4M -$153.8M $57.3M -$98.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1B -$2.1M -$513.1M -$33.7M -$596.7M
Repurchase of Common Stock -- -- -$89.9M -$212.9M -$148.8M
Other Financing Activities -$29.1M -- -- -- --
Cash From Financing $134.3M $3.9M $31.8M -$209.2M -$282.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $187.6M -$144M $20.8M $187.9M -$126.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $71.5M -$56.7M $5.4M $263.9M $173.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.1M $16.7M -$29.7M $25.1M $18.1M
Depreciation & Amoritzation $24.3M $28.1M $33M $31.9M $33.1M
Stock-Based Compensation $2.9M $4M $5.8M $8.4M $4.9M
Change in Accounts Receivable $29.7M $18.1M $21.9M $21.2M $16.2M
Change in Inventories -$36.1M -$88.5M -$14.8M -$61.3M -$33.1M
Cash From Operations $20.3M -$30.6M $6.4M -$16.3M $13.6M
 
Capital Expenditures $27M $65.3M $30.3M $17.7M $21.6M
Cash Acquisitions -- -$91.3M -- $133.1M -$11M
Cash From Investing -$27M -$156.6M -$30.3M $115.5M -$32.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$426K -$559K -$2.2M -$2.2M -$2M
Repurchase of Common Stock -- -- -$7.9M -$103.8M -$4.9M
Other Financing Activities -$210K -- -- -- -$1.9M
Cash From Financing $1.7M $2.8M -$10.1M -$102.8M $2.9M
 
Beginning Cash (CF) $215M $250.5M $120.8M $278.3M $164M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M -$184.5M -$34M -$3.6M -$15.9M
Ending Cash (CF) $210M $66.1M $86.9M $274.8M $148.1M
 
Levered Free Cash Flow -$6.7M -$96M -$23.9M -$34M -$8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 26

UniFirst [UNF] is up 0.24% over the past day.

Sell
30
KEQU alert for Mar 26

Kewaunee Scientific [KEQU] is down 1.45% over the past day.

Buy
82
EPAC alert for Mar 26

Enerpac Tool Group [EPAC] is down 3.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock